RecycleNet Corporation
Compainies - Overview Business Model Feedback

 

RECYCLENET CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS

 
Year 2003: |Balance Sheets| |Statements of Cash Flows| |Statements of Operation|
Back to Financial Index
 
  For the 12 months ended
December 31st
  2003 2002
Cash Flows From Operating Activities

Net Income (loss)

$ (62,926) 24,015

Adjustments to reconcile net income (loss) to net cash used by operating activities:

   
Depreciation
1,165 3,707

Foreign currency net exchange (gain) loss

(559) (1,314)
Issuance of common shares for consulting services and amortization of shares held in escrow
115,139 -
Changes in assets and liabilities:    

Accounts and other receivables

(22,122) (178)
Inventory
   

Prepaid expenses

(1,164) (4,028)

Accounts payable and accrued liabilities

(33,811) 26,999
Deferred revenue
6,612 (16,396)

Net Cash Provided by Operating Activities

2,334 94,257
Cash Flows From Investing Activities:    

Collection of advances to related party

5,962 1,380
Purchase of property and equipment
(8,339) -

Net Cash Provided by (Used In) Investing Activities

(2,377) 1,380
Cash Flows From Financing Activities:
   
Cash paid in redemption of Class N and (Class X) common shares
- (75,000)
Intercompany loans R/Net Utah
256 -
Net Cash Provided By (Used In) Financing Activites
256 (75,000)
Effect of Exchange Rate Changes on Cash
887 1,314
Net Increase in Cash
1,100 21,951
Cash at Beginning of Period
212,196 190,245
Cash at End of Period
213,296 212,196
 
Non-Cash Investing and Financing Activities:
Converted 116,000 shares of Class N (Class X) shares to common stock
- 1,161
 
Year 2003: |Balance Sheets| |Statements of Cash Flows| |Statements of Operation|
Back to Financial Index
 
 

File No.: 2012

News our servieces Feedback